perm filename MD.OUT[PRO,HE]1 blob
sn#564561 filedate 1981-02-15 generic text, type C, neo UTF8
COMMENT ā VALID 00014 PAGES
C REC PAGE DESCRIPTION
C00001 00001
C00003 00002 BUDGET for the period 01/82 thru 01/82
C00006 00003 BUDGET for the period 02/82 thru 02/82
C00009 00004 BUDGET for the period 03/82 thru 03/82
C00012 00005 BUDGET for the period 04/82 thru 04/82
C00015 00006 BUDGET for the period 05/82 thru 05/82
C00018 00007 BUDGET for the period 06/82 thru 06/82
C00021 00008 BUDGET for the period 07/82 thru 07/82
C00024 00009 BUDGET for the period 08/82 thru 08/82
C00027 00010 BUDGET for the period 09/82 thru 09/82
C00030 00011 BUDGET for the period 10/82 thru 10/82
C00033 00012 BUDGET for the period 11/82 thru 11/82
C00036 00013 BUDGET for the period 12/82 thru 12/82
C00039 00014 BUDGET for the period 01/82 thru 12/82
C00042 ENDMK
Cā;
BUDGET for the period 01/82 thru 01/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:22
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 2697.69
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2989.29
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3683.87
J. INDIRECT COSTS (58% of A thru H, less D) 2136.65
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6157.69
BUDGET for the period 02/82 thru 02/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:23
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 2697.69
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2989.29
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3683.87
J. INDIRECT COSTS (58% of A thru H, less D) 2136.65
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6157.69
BUDGET for the period 03/82 thru 03/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:23
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 2697.69
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2989.29
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3683.87
J. INDIRECT COSTS (58% of A thru H, less D) 2136.65
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6157.69
BUDGET for the period 04/82 thru 04/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:23
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 2697.69
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2989.29
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3683.87
J. INDIRECT COSTS (58% of A thru H, less D) 2136.65
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6157.69
BUDGET for the period 05/82 thru 05/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:24
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 2697.69
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2989.29
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3683.87
J. INDIRECT COSTS (58% of A thru H, less D) 2136.65
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6157.69
BUDGET for the period 06/82 thru 06/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:29
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 2697.69
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2989.29
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3683.87
J. INDIRECT COSTS (58% of A thru H, less D) 2136.65
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6157.69
BUDGET for the period 07/82 thru 07/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:30
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 2644.40
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 4019.89
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 4311.49
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 5006.07
J. INDIRECT COSTS (58% of A thru H, less D) 2903.52
TUITION REMISSION 674.32
(rate = 0.255)
K. TOTAL COSTS 8583.92
BUDGET for the period 08/82 thru 08/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:32
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 2644.40
3. Support Personnel
SIROKER 133.53
Total Salaries & Wages 4019.89
B. STAFF BENEFITS 291.60
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 4311.49
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 5006.07
J. INDIRECT COSTS (58% of A thru H, less D) 2903.52
TUITION REMISSION 674.32
(rate = 0.255)
K. TOTAL COSTS 8583.92
BUDGET for the period 09/82 thru 09/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:38
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 2644.40
3. Support Personnel
SIROKER 145.07
Total Salaries & Wages 4155.62
B. STAFF BENEFITS 306.77
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 4462.40
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 5156.98
J. INDIRECT COSTS (58% of A thru H, less D) 2991.05
TUITION REMISSION 1388.31
(rate = 0.525)
K. TOTAL COSTS 9536.35
BUDGET for the period 10/82 thru 10/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:42
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 1454.42
3. Support Personnel
SIROKER 145.07
Total Salaries & Wages 2965.64
B. STAFF BENEFITS 306.77
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 3272.42
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3967.00
J. INDIRECT COSTS (58% of A thru H, less D) 2300.86
TUITION REMISSION 763.57
(rate = 0.525)
K. TOTAL COSTS 7031.44
BUDGET for the period 11/82 thru 11/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:45
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 1454.42
3. Support Personnel
SIROKER 146.89
Total Salaries & Wages 2967.46
B. STAFF BENEFITS 307.14
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 3274.61
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3969.19
J. INDIRECT COSTS (58% of A thru H, less D) 2302.13
TUITION REMISSION 763.57
(rate = 0.525)
K. TOTAL COSTS 7034.89
BUDGET for the period 12/82 thru 12/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:50
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 1454.42
3. Support Personnel
SIROKER 146.89
Total Salaries & Wages 2967.46
B. STAFF BENEFITS 307.14
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 3274.61
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3969.19
J. INDIRECT COSTS (58% of A thru H, less D) 2302.13
TUITION REMISSION 763.57
(rate = 0.525)
K. TOTAL COSTS 7034.89
BUDGET for the period 01/82 thru 12/82
Prepared by BIS using BUDGET on 02/15/81 at 12:54:51
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 4205.21
SOROKA 7103.02
ROTH 4092.00
2. Student Research Assistants 20229.66
3. Support Personnel
SIROKER 1652.26
Total Salaries & Wages 37282.16
B. STAFF BENEFITS 3560.69
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 40842.86
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 4200.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 4134.96
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 49177.82
J. INDIRECT COSTS (58% of A thru H, less D) 28523.13
TUITION REMISSION 7050.63
K. TOTAL COSTS 84751.59